Complete Solaria, Inc Estado de ingresos
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
1,685M
-3.21%
1,448M
237M
417M
333M
24M
-180M
29M
-229M
0M
-247M
-335.99%
1,865M
-20M
-127M
49M
-180M
1,741M
31.55%
1,377M
364M
364M
293M
25M
118M
22M
97M
-8M
105M
-375.25%
1,741M
-18M
153M
35M
118M
1,323M
17.66%
1,102M
222M
245M
213M
17M
0M
29M
-33M
5M
-38M
-108.05%
1,347M
-29M
12M
12M
0M
1,125M
-39.66%
958M
167M
181M
165M
22M
680M
33M
655M
58M
473M
-71,418.85%
1,139M
-32M
728M
48M
680M
1,864M
8.00%
1,738M
126M
328M
260M
68M
-25M
53M
26M
27M
-1M
-99.92%
2,066M
-51M
55M
80M
-25M
1,726M
-7.79%
2,023M
-297M
342M
260M
82M
-849M
108M
-899M
1M
-811M
-4.71%
2,365M
-105M
-453M
127M
-581M
1,872M
-26.87%
1,887M
-15M
358M
277M
81M
-1,018M
90M
-1,117M
-4M
-851M
80.69%
2,245M
-88M
-193M
189M
-382M
2,560M
62.36%
2,370M
190M
445M
329M
116M
-462M
61M
-565M
7M
-471M
151.88%
2,815M
-58M
-87M
0M
-262M
1,576M
-47.92%
1,332M
245M
445M
345M
99M
-206M
44M
-242M
67M
-187M
-176.06%
1,776M
0M
-56M
0M
-194M
3,027M
20.74%
2,402M
625M
362M
288M
73M
251M
70M
185M
0M
246M
157.23%
2,764M
0M
384M
0M
276M
2,507M
3.71%
2,016M
491M
330M
271M
58M
159M
109M
42M
0M
96M
-127.16%
2,346M
0M
262M
0M
164M
2,418M
4.54%
2,171M
246M
374M
310M
63M
-288M
84M
-330M
0M
-352M
-41.70%
2,545M
0M
100M
0M
-18M
2,312M
4.20%
2,084M
228M
377M
310M
58M
-520M
74M
-588M
0M
-604M
-437.87%
2,462M
0M
-21M
0M
-149M
2,219M
45.59%
1,709M
510M
371M
294M
49M
139M
55M
183M
0M
179M
438.76%
2,080M
0M
183M
0M
42M
1,524M
6.23%
1,241M
284M
222M
185M
32M
62M
36M
44M
0M
33M
-64.06%
1,462M
0M
142M
0M
41M
1,435M
85.20%
1,071M
364M
195M
169M
21M
168M
34M
148M
0M
92M
902.97%
1,266M
0M
267M
0M
196M
775M
227.59%
627M
148M
136M
108M
14M
2M
38M
3M
0M
9M
-65.30%
763M
0M
99M
0M
41M
237M
200.38%
186M
50M
31M
22M
10M
19M
10M
28M
0M
27M
-267.37%
217M
0M
39M
0M
18M
79M
623.34%
74M
4M
17M
11M
6M
-13M
2M
-16M
0M
-16M
-45.20%
92M
0M
-2M
0M
-13M
11M
117.48%
16M
-5M
19M
6M
14M
-24M
10M
-24M
0M
-29M
98.77%
35M
0M
-21M
0M
-24M
5M
23.43%
5M
0M
13M
3M
10M
-13M
2M
-15M
0M
-15M
311.69%
18M
0M
-15M
0M
-13M
4M
-27.29%
3M
1M
4M
1M
3M
-3M
0M
-4M
0M
-4M
22.33%
7M
0M
-3M
0M
-3M
6M
-
6M
0M
8M
0M
1M
-3M
0M
-3M
0M
-3M
22.33%
14M
0M
-9M
0M
-3M
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
357M
-28.23%
346M
11M
110M
0M
5M
-99M
10M
-116M
0M
-124M
-1,727.47%
456M
0M
-84M
0M
-99M
432M
-9.19%
366M
66M
95M
83M
5M
-28M
-7M
-34M
0M
-32M
-122.92%
460M
-6M
-28M
15M
-44M
464M
11.03%
400M
64M
89M
83M
7M
-25M
6M
-30M
0M
-33M
-20.72%
489M
-5M
-9M
15M
-25M
441M
25.87%
377M
64M
98M
91M
7M
-34M
6M
-50M
1M
-51M
1,929.94%
475M
-5M
-34M
10M
-34M
497M
29.33%
393M
105M
88M
36M
6M
16M
6M
5M
-3M
8M
-62.30%
480M
-3M
23M
10M
16M
476M
46.99%
370M
105M
93M
87M
7M
148M
4M
144M
3M
139M
-265.22%
463M
-4M
156M
8M
148M
418M
35.23%
336M
81M
100M
93M
7M
-18M
6M
-38M
3M
-42M
-155.46%
436M
-6M
-21M
12M
-18M
350M
14.32%
278M
72M
82M
77M
5M
-10M
5M
-14M
-12M
-3M
-94.82%
360M
-5M
-4M
5M
-10M
385M
12.50%
333M
51M
82M
77M
4M
-31M
7M
31M
10M
20M
-95.10%
415M
-7M
42M
4M
38M
324M
17.77%
264M
60M
54M
51M
3M
6M
7M
-87M
-2M
-84M
-289.07%
318M
-7M
-78M
2M
-80M
309M
-12.46%
248M
61M
60M
57M
5M
1M
8M
77M
2M
75M
288.11%
308M
-8M
88M
3M
85M
306M
-31.79%
257M
50M
50M
48M
5M
-3M
8M
-55M
-5M
-48M
3,281.20%
306M
-8M
-40M
3M
-43M
342M
-43.39%
267M
75M
51M
53M
3M
24M
8M
431M
19M
412M
7,482.26%
318M
-8M
442M
3M
440M
275M
-42.26%
238M
37M
39M
35M
5M
-2M
7M
146M
37M
45M
-397.17%
277M
-7M
166M
12M
154M
353M
-19.11%
331M
22M
68M
56M
12M
-38M
10M
22M
3M
19M
-84.05%
400M
-10M
40M
17M
24M
449M
28.99%
412M
37M
82M
66M
16M
-45M
11M
-1M
2M
-1M
-98.41%
493M
-10M
28M
17M
11M
604M
32.16%
509M
95M
89M
71M
18M
1M
9M
20M
9M
5M
-103.44%
598M
-9M
53M
18M
35M
476M
11.14%
428M
48M
81M
65M
16M
-48M
11M
-12M
5M
-15M
-83.28%
509M
-10M
29M
15M
14M
436M
-2.85%
416M
20M
80M
62M
18M
66M
16M
118M
6M
121M
-127.16%
497M
-16M
31M
23M
8M
348M
-11.14%
386M
-37M
78M
63M
15M
-118M
17M
-100M
6M
-90M
-22.63%
463M
-16M
-57M
24M
-81M
457M
-30.58%
464M
-8M
69M
54M
15M
-157M
30M
-180M
0M
-158M
-72.19%
534M
0M
-46M
24M
-70M
428M
-10.25%
419M
10M
92M
76M
16M
-80M
26M
-109M
0M
-90M
65.59%
510M
0M
-60M
25M
-85M
449M
33.09%
759M
-310M
96M
65M
31M
-478M
27M
-467M
0M
-447M
376.87%
855M
0M
-330M
39M
-369M
392M
-1.80%
382M
10M
84M
65M
19M
-134M
25M
-143M
0M
-116M
-13.76%
466M
0M
-18M
40M
-57M
658M
-35.79%
673M
-15M
92M
73M
20M
-735M
25M
-751M
0M
-569M
106.70%
766M
0M
-44M
55M
-99M
477M
-34.57%
462M
16M
89M
68M
21M
-77M
22M
-100M
0M
-54M
33.79%
551M
0M
-28M
46M
-74M
337M
-19.74%
322M
15M
88M
69M
20M
-78M
22M
-116M
0M
-94M
33.96%
411M
0M
-43M
45M
-89M
399M
3.69%
430M
-31M
88M
67M
21M
-129M
21M
-151M
0M
-134M
57.45%
518M
0M
-78M
42M
-120M
1,025M
173.77%
1,057M
-32M
90M
67M
24M
-298M
18M
-308M
0M
-275M
115.57%
1,147M
0M
-62M
51M
-114M
729M
91.82%
600M
129M
108M
80M
28M
-10M
16M
-66M
0M
-41M
-28.02%
708M
0M
56M
40M
16M
420M
10.35%
379M
41M
116M
85M
31M
-75M
14M
-94M
0M
-70M
-1,175.31%
495M
0M
-39M
41M
-80M
385M
-12.70%
333M
52M
130M
98M
33M
-79M
13M
-97M
0M
-85M
791.44%
464M
0M
-37M
42M
-79M
374M
-67.84%
354M
20M
138M
106M
32M
-118M
11M
-131M
0M
-128M
-194.73%
492M
0M
-77M
41M
-117M
380M
-42.63%
318M
63M
106M
81M
25M
-44M
9M
-56M
0M
-56M
-275.84%
424M
0M
-5M
37M
-43M
381M
-24.98%
310M
71M
102M
82M
21M
-33M
9M
-26M
0M
7M
-53.84%
412M
0M
2M
31M
-29M
441M
-36.33%
350M
91M
98M
77M
21M
-11M
16M
-29M
0M
-10M
-114.73%
448M
0M
19M
29M
-10M
1,164M
82.44%
905M
259M
97M
75M
23M
149M
17M
131M
0M
135M
503.08%
1,002M
0M
209M
34M
175M
663M
0.85%
554M
109M
86M
68M
17M
23M
17M
7M
0M
32M
-70.45%
640M
0M
50M
26M
25M
508M
-11.91%
414M
94M
88M
71M
17M
7M
16M
-9M
0M
14M
-27.92%
502M
0M
29M
24M
5M
692M
8.97%
529M
163M
91M
74M
17M
73M
20M
55M
0M
65M
-218.92%
620M
0M
97M
25M
72M
638M
-5.95%
507M
131M
93M
76M
17M
37M
28M
11M
0M
22M
-115.43%
601M
0M
64M
25M
38M
657M
1.26%
464M
193M
78M
63M
15M
114M
29M
81M
0M
108M
-323.30%
542M
0M
141M
25M
116M
577M
-3.25%
469M
108M
75M
62M
13M
32M
25M
8M
0M
20M
-123.24%
544M
0M
58M
25M
34M
635M
28.60%
576M
59M
83M
70M
13M
-24M
27M
-59M
0M
-55M
-26.61%
659M
0M
-1M
24M
-24M
679M
20.44%
632M
47M
120M
102M
18M
-112M
20M
-137M
0M
-145M
74.25%
751M
0M
-6M
27M
-33M
649M
-8.01%
568M
81M
85M
70M
15M
-74M
26M
-49M
0M
-49M
-86.91%
653M
0M
23M
27M
-4M
596M
0.61%
522M
74M
77M
62M
14M
-51M
24M
-75M
0M
-84M
-43.07%
599M
0M
29M
32M
-3M
494M
9.46%
449M
45M
93M
73M
17M
-51M
19M
-70M
0M
-75M
3,413.91%
542M
0M
-13M
32M
-45M
563M
-39.88%
519M
44M
93M
234M
16M
-56M
19M
-77M
0M
-83M
-154.57%
612M
0M
-29M
24M
-53M
705M
28.11%
629M
76M
89M
73M
13M
-363M
17M
-361M
0M
-371M
-1,943.23%
718M
0M
337M
37M
300M
592M
54.14%
573M
19M
106M
93M
14M
-100M
16M
-125M
0M
-148M
2,278.89%
679M
0M
-51M
35M
-86M
451M
29.99%
363M
89M
90M
68M
14M
-1M
15M
-25M
0M
-2M
-116.87%
453M
0M
32M
33M
-1M
937M
71.45%
699M
238M
102M
80M
14M
135M
10M
158M
0M
152M
15,809.20%
802M
0M
172M
37M
135M
551M
18.09%
438M
113M
104M
76M
13M
8M
15M
16M
0M
20M
56.78%
542M
0M
47M
38M
9M
384M
29.09%
296M
88M
90M
70M
11M
-2M
19M
31M
0M
-6M
-125.72%
386M
0M
-36M
36M
-72M
347M
62.44%
276M
72M
75M
62M
10M
-3M
11M
-21M
0M
13M
-362.70%
350M
0M
16M
29M
-14M
547M
36.31%
458M
88M
68M
60M
9M
20M
10M
8M
0M
1M
-96.76%
527M
0M
49M
28M
20M
466M
23.53%
377M
89M
55M
62M
8M
35M
9M
25M
0M
13M
-39.98%
432M
0M
35M
26M
9M
298M
-22.24%
239M
58M
49M
70M
7M
10M
6M
25M
0M
24M
-15.51%
288M
0M
10M
25M
-15M
214M
-21.89%
166M
48M
50M
76M
8M
-2M
6M
-15M
0M
-5M
-137.52%
216M
0M
21M
22M
-1M
401M
78.73%
289M
112M
57M
51M
6M
55M
28M
35M
0M
30M
506.01%
346M
0M
100M
23M
77M
378M
61.09%
272M
106M
52M
46M
6M
53M
6M
51M
0M
21M
153.58%
324M
0M
74M
17M
57M
383M
120.27%
290M
93M
48M
42M
5M
45M
4M
44M
0M
29M
-635.23%
338M
0M
63M
16M
47M
274M
92.28%
220M
53M
39M
33M
5M
15M
3M
18M
0M
13M
928.79%
259M
0M
30M
15M
15M
224M
201.10%
177M
47M
36M
32M
4M
11M
9M
7M
0M
5M
-56.88%
213M
0M
34M
17M
17M
234M
258.59%
196M
38M
32M
28M
4M
7M
3M
10M
0M
8M
-11.88%
228M
0M
21M
14M
7M
174M
217.70%
144M
30M
43M
26M
3M
-13M
14M
-13M
0M
-5M
-199.28%
187M
0M
15M
14M
1M
142M
239.26%
110M
32M
25M
22M
3M
-2M
18M
-1M
0M
1M
386.27%
135M
0M
29M
13M
16M
75M
153.94%
56M
18M
9M
6M
3M
9M
3M
12M
0M
11M
-1,867.03%
65M
0M
15M
6M
9M
65M
296.89%
50M
15M
9M
6M
3M
6M
4M
10M
0M
10M
-288.79%
59M
0M
11M
5M
6M
55M
233.51%
43M
11M
8M
5M
3M
4M
2M
6M
0M
5M
-184.97%
51M
0M
9M
5M
4M
42M
278.27%
36M
6M
6M
4M
2M
-1M
1M
0M
0M
0M
-103.52%
43M
0M
4M
5M
-1M
29M
511.27%
25M
5M
6M
4M
2M
-1M
2M
-1M
0M
-1M
-92.47%
31M
0M
7M
8M
-2M
16M
-
17M
0M
-4M
2M
2M
4M
1M
6M
0M
-5M
-92.47%
13M
0M
4M
-2M
6M
16M
-
18M
-1M
4M
2M
1M
-5M
1M
-6M
0M
-6M
-92.47%
21M
0M
-2M
3M
-5M
11M
-
13M
-2M
3M
2M
2M
-5M
2M
-7M
0M
-7M
-92.47%
17M
0M
-3M
3M
-5M
5M
-
9M
-4M
4M
2M
3M
-12M
2M
-10M
0M
-9M
-92.47%
13M
0M
-11M
1M
-12M
3M
-
3M
0M
0M
5M
4M
0M
2M
0M
0M
0M
-92.47%
0M
0M
0M
0M
0M
2M
-
2M
0M
0M
5M
4M
0M
1M
0M
0M
0M
-92.47%
0M
0M
0M
0M
0M
2M
-
1M
0M
0M
5M
4M
0M
0M
0M
0M
0M
-92.47%
0M
0M
0M
0M
0M
5M
-
4M
1M
0M
13M
10M
0M
2M
0M
0M
0M
-92.47%
0M
0M
0M
0M
0M