Schibsted ASA ADR Estado de ingresos
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
15,756M
3.57%
14,475M
1,281M
53M
0M
0M
1,228M
492M
23,491M
258M
16,808M
-174.71%
14,528M
-349M
2,467M
-18,687M
1,228M
15,213M
4.03%
549M
14,664M
13,376M
919M
0M
844M
292M
-22,244M
254M
-22,498M
19.05%
13,925M
-284M
24,815M
23,971M
844M
14,623M
13.29%
531M
14,092M
12,336M
847M
0M
1,585M
200M
-18,618M
280M
-18,898M
-2,302.56%
12,867M
-212M
22,688M
21,103M
1,585M
12,908M
-32.33%
454M
12,454M
11,157M
676M
0M
1,101M
176M
941M
-128M
858M
-9.59%
11,611M
-163M
2,515M
1,226M
1,101M
19,075M
5.63%
416M
18,659M
16,006M
1,127M
0M
2,093M
197M
1,948M
752M
949M
46.45%
16,422M
-168M
4,252M
1,537M
2,093M
18,059M
6.58%
409M
17,650M
15,115M
1,058M
0M
1,794M
116M
1,681M
965M
648M
-69.58%
15,524M
-99M
3,208M
1,479M
1,729M
16,944M
6.88%
432M
16,512M
14,539M
936M
0M
3,315M
104M
3,144M
958M
2,130M
358.06%
14,971M
-108M
3,877M
685M
3,192M
15,854M
4.88%
500M
15,354M
13,752M
809M
0M
1,237M
88M
1,258M
699M
465M
-63.18%
14,252M
-84M
1,781M
0M
1,252M
15,117M
0.95%
575M
14,542M
13,024M
815M
0M
2,161M
138M
1,966M
0M
1,263M
-801.67%
13,599M
0M
2,948M
0M
1,976M
14,975M
-1.69%
696M
14,279M
12,805M
801M
0M
510M
144M
382M
0M
-180M
-111.72%
13,501M
0M
1,071M
0M
473M
15,232M
3.18%
871M
14,361M
13,192M
837M
0M
2,201M
164M
2,015M
0M
1,536M
730.27%
14,063M
0M
2,663M
0M
2,153M
14,763M
2.68%
1,057M
13,706M
12,191M
718M
0M
744M
142M
683M
0M
185M
-77.76%
13,248M
0M
1,618M
0M
770M
14,378M
4.43%
1,159M
13,219M
11,589M
0M
0M
1,439M
190M
1,331M
0M
832M
-71.61%
12,748M
0M
2,217M
0M
1,521M
13,768M
8.03%
-1M
13,769M
10,249M
1,193M
0M
3,410M
191M
3,399M
0M
2,931M
642.03%
10,248M
0M
4,288M
0M
3,590M
12,745M
-7.24%
1,371M
11,374M
10,711M
0M
0M
435M
362M
279M
0M
395M
-143.60%
12,082M
0M
1,684M
0M
851M
13,740M
0.96%
2,123M
11,617M
10,240M
4,714M
0M
-254M
520M
-684M
0M
-906M
-222.93%
12,363M
0M
1,978M
0M
-200M
13,610M
16.84%
2,209M
11,401M
9,844M
0M
0M
1,246M
0M
1,028M
0M
737M
-66.88%
12,053M
0M
1,647M
0M
1,028M
11,648M
18.47%
2,126M
9,522M
6,821M
0M
0M
2,495M
0M
2,413M
0M
2,225M
134.95%
8,947M
0M
2,862M
0M
2,413M
9,832M
1.47%
1,908M
7,924M
6,685M
0M
0M
1,161M
0M
1,177M
0M
947M
292.95%
8,593M
0M
1,177M
0M
1,161M
9,690M
13.27%
1,894M
7,796M
7,334M
835M
0M
514M
76M
476M
0M
241M
-50.21%
9,228M
0M
1,219M
0M
480M
8,555M
8.68%
1,774M
6,781M
6,080M
2,591M
0M
701M
0M
681M
0M
484M
210.26%
7,854M
0M
1,099M
0M
681M
7,872M
-1.25%
1,730M
6,142M
5,648M
2,423M
0M
494M
0M
271M
0M
156M
-136.88%
7,378M
0M
730M
0M
271M
7,972M
-
1,755M
6,217M
6,161M
2,489M
0M
56M
0M
-387M
0M
-423M
-136.88%
7,916M
0M
142M
0M
-387M
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2005
3Q2005
2Q2005
1Q2005
4,082M
3.87%
3,730M
352M
21M
0M
0M
331M
138M
2,288M
0M
2,180M
380.18%
3,751M
0M
663M
0M
331M
3,853M
2.56%
95M
3,758M
3,313M
0M
0M
420M
123M
14,553M
97M
14,437M
-560.22%
3,408M
-103M
801M
-12,702M
13,503M
4,029M
3.84%
114M
3,915M
3,541M
0M
0M
-660M
117M
-1,868M
80M
-1,948M
-69.62%
3,655M
-88M
422M
1,082M
-660M
3,776M
3.51%
125M
3,651M
3,542M
0M
0M
109M
99M
2,179M
9M
2,160M
-116.08%
3,667M
-72M
-4,844M
-6,959M
109M
3,930M
-0.18%
138M
3,792M
3,434M
0M
0M
500M
93M
559M
72M
454M
-102.29%
3,572M
-85M
392M
-108M
500M
3,757M
2.45%
125M
3,632M
3,259M
0M
0M
203M
74M
-3,062M
75M
-3,137M
-900.26%
3,384M
-74M
3,639M
3,436M
203M
3,880M
7.21%
138M
3,742M
3,401M
0M
0M
289M
67M
-6,350M
62M
-6,412M
-110.53%
3,539M
-67M
7,218M
6,847M
289M
3,648M
7.26%
148M
3,500M
3,282M
0M
0M
184M
58M
-13,391M
45M
-13,436M
12,819.23%
3,430M
-59M
13,963M
13,796M
184M
3,937M
8.73%
141M
3,796M
3,425M
0M
0M
-19,746M
56M
-19,783M
56M
-19,839M
-4,148.78%
3,566M
-57M
528M
20,274M
-19,746M
3,667M
15.03%
115M
3,552M
3,051M
0M
0M
564M
52M
509M
96M
392M
250.00%
3,166M
-55M
817M
277M
540M
3,619M
-22.09%
129M
3,490M
2,979M
0M
0M
415M
50M
362M
57M
60,911M
12,832.27%
3,108M
-52M
61,344M
326M
61,018M
3,401M
-29.41%
146M
3,255M
2,880M
0M
0M
346M
44M
294M
71M
-104M
-51.40%
3,026M
-47M
237M
226M
11M
3,621M
-29.01%
151M
3,470M
3,022M
0M
0M
339M
42M
304M
49M
490M
469.77%
3,173M
-41M
839M
258M
581M
3,188M
-30.68%
109M
3,079M
2,619M
0M
0M
360M
45M
321M
59M
112M
-61.64%
2,728M
-49M
474M
258M
216M
4,645M
-3.17%
100M
4,545M
3,988M
0M
0M
534M
60M
300M
-169M
471M
73.80%
4,088M
-68M
736M
374M
362M
4,818M
5.27%
93M
4,725M
4,360M
0M
0M
376M
54M
-231M
154M
-214M
-171.33%
4,453M
-53M
329M
335M
-6M
5,101M
7.59%
111M
4,990M
4,379M
0M
0M
279M
56M
227M
106M
86M
-139.81%
4,490M
-48M
853M
605M
248M
4,599M
5.55%
101M
4,498M
3,751M
0M
0M
691M
54M
640M
238M
292M
-28.78%
3,852M
-42M
881M
297M
584M
4,797M
4.21%
102M
4,695M
3,944M
0M
0M
603M
33M
568M
214M
271M
-8.14%
4,046M
-38M
793M
308M
485M
4,577M
5.05%
102M
4,475M
3,935M
0M
0M
520M
38M
514M
194M
300M
89.87%
4,037M
-40M
822M
328M
494M
4,741M
6.40%
109M
4,632M
3,941M
2,695M
0M
75M
12M
47M
0M
-216M
-210.20%
4,050M
0M
850M
821M
29M
4,357M
4.71%
97M
4,260M
3,577M
2,695M
0M
678M
27M
652M
0M
410M
-22.79%
3,674M
0M
813M
181M
632M
4,603M
6.38%
101M
4,502M
3,781M
3,137M
0M
623M
31M
593M
0M
295M
-78.51%
3,882M
0M
872M
300M
572M
4,357M
8.93%
102M
4,255M
3,817M
3,315M
0M
417M
31M
389M
0M
158M
426.67%
3,919M
0M
555M
177M
378M
4,456M
9.78%
113M
4,343M
3,822M
3,178M
0M
480M
14M
414M
0M
196M
139.02%
3,935M
0M
617M
215M
402M
4,161M
9.56%
102M
4,059M
3,434M
2,646M
0M
802M
33M
779M
0M
531M
205.17%
3,536M
0M
951M
161M
790M
4,327M
5.18%
110M
4,217M
3,679M
2,646M
0M
1,805M
19M
1,735M
0M
1,373M
785.81%
3,789M
0M
1,890M
165M
1,725M
4,000M
3.01%
107M
3,893M
3,604M
2,646M
0M
228M
13M
216M
0M
30M
-44.44%
3,711M
0M
349M
145M
204M
4,059M
2.84%
124M
3,935M
3,581M
2,528M
0M
295M
3M
288M
0M
82M
-118.81%
3,705M
0M
368M
92M
276M
3,798M
3.40%
118M
3,680M
3,235M
0M
0M
354M
0M
392M
0M
174M
-78.17%
3,353M
0M
512M
143M
369M
4,114M
8.18%
129M
3,985M
3,480M
0M
0M
357M
0M
359M
0M
155M
-35.15%
3,609M
0M
492M
171M
321M
3,883M
5.12%
129M
3,754M
3,456M
0M
0M
231M
0M
219M
0M
54M
-91.86%
3,585M
0M
321M
123M
198M
3,947M
1.88%
141M
3,806M
3,496M
0M
0M
-305M
116M
-285M
0M
-436M
121.32%
3,637M
0M
169M
583M
-414M
3,673M
3.26%
129M
3,544M
3,117M
0M
0M
1,083M
141M
965M
0M
797M
1,632.61%
3,246M
0M
1,234M
143M
1,091M
3,803M
-0.81%
144M
3,659M
3,136M
0M
0M
510M
72M
440M
0M
239M
3,883.33%
3,280M
0M
605M
122M
483M
3,694M
-0.43%
161M
3,533M
3,275M
0M
0M
873M
41M
846M
0M
663M
-1,994.29%
3,436M
0M
940M
124M
816M
3,874M
-1.60%
178M
3,696M
3,361M
0M
0M
-52M
18M
-108M
0M
-197M
-114.32%
3,539M
0M
143M
239M
-96M
3,557M
-2.65%
167M
3,390M
3,009M
0M
0M
216M
42M
199M
0M
46M
-158.97%
3,176M
0M
351M
124M
227M
3,834M
-3.45%
179M
3,655M
3,193M
0M
0M
216M
43M
190M
0M
6M
-96.76%
3,372M
0M
323M
112M
211M
3,710M
1.09%
172M
3,538M
3,242M
0M
0M
130M
41M
101M
0M
-35M
-166.04%
3,414M
0M
254M
123M
131M
3,937M
3.31%
184M
3,753M
3,467M
0M
0M
1,528M
24M
1,500M
0M
1,376M
-381.97%
3,651M
0M
1,615M
138M
1,477M
3,654M
8.11%
205M
3,449M
3,138M
0M
0M
87M
65M
33M
0M
-78M
-137.50%
3,343M
0M
222M
124M
98M
3,971M
5.67%
247M
3,724M
3,303M
0M
0M
439M
73M
375M
0M
185M
-49.59%
3,550M
0M
550M
121M
429M
3,670M
1.86%
235M
3,435M
3,284M
0M
0M
147M
50M
107M
0M
53M
-73.63%
3,519M
0M
269M
120M
149M
3,811M
1.79%
280M
3,531M
3,163M
0M
0M
-454M
0M
-415M
0M
-488M
-1,290.24%
3,443M
0M
59M
488M
-429M
3,380M
0.00%
284M
3,096M
2,705M
0M
0M
387M
0M
342M
0M
208M
-9.57%
2,989M
0M
445M
124M
321M
3,758M
0.00%
306M
3,452M
2,901M
0M
0M
550M
42M
548M
0M
367M
0.00%
3,207M
0M
710M
120M
590M
3,603M
3.06%
266M
3,337M
2,993M
0M
0M
344M
45M
310M
0M
201M
3.61%
3,259M
0M
471M
116M
355M
3,744M
1.00%
281M
3,463M
3,101M
0M
0M
183M
45M
151M
0M
41M
-97.80%
3,382M
0M
475M
279M
196M
3,380M
2.80%
284M
3,096M
2,701M
0M
0M
388M
59M
343M
0M
230M
11.65%
2,985M
0M
543M
141M
402M
3,758M
25.43%
306M
3,452M
2,901M
0M
0M
550M
42M
548M
0M
367M
58.87%
3,207M
0M
725M
135M
590M
3,496M
7.31%
0M
3,496M
3,174M
288M
0M
318M
44M
289M
0M
194M
30.20%
3,174M
0M
474M
141M
333M
3,707M
3.95%
-869M
4,576M
2,620M
0M
0M
1,870M
44M
1,842M
0M
1,866M
2,815.63%
1,751M
0M
2,184M
198M
1,986M
3,288M
0.74%
268M
3,020M
2,633M
0M
0M
369M
30M
343M
0M
206M
41.10%
2,901M
0M
525M
181M
344M
2,996M
-14.77%
318M
2,678M
2,622M
0M
0M
17M
109M
-92M
0M
231M
-67.46%
2,940M
0M
460M
149M
311M
3,258M
11.61%
305M
2,953M
2,662M
0M
0M
278M
48M
251M
0M
149M
-423.91%
2,967M
0M
447M
170M
277M
3,566M
-
385M
3,181M
2,890M
0M
0M
218M
71M
168M
0M
64M
-130,036.05%
3,275M
0M
431M
241M
190M
3,264M
-
338M
2,926M
2,619M
1,105M
0M
305M
72M
250M
0M
146M
-60,185.52%
2,957M
0M
470M
190M
280M
3,515M
-
295M
3,220M
2,334M
0M
0M
893M
69M
963M
0M
710M
-351,755.75%
2,629M
0M
1,140M
157M
983M
2,919M
-
330M
2,589M
2,580M
0M
0M
-105M
118M
-47M
0M
-46M
18,097.14%
2,910M
0M
323M
245M
78M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
18,097.14%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
18,097.14%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
18,097.14%
0M
0M
0M
0M
0M
0M
-
0M
0M
0M
0M
0M
0M
0M
0M
0M
0M
18,097.14%
0M
0M
0M
0M
0M