NetEase Inc Estado de ingresos
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
101,682M
5.37%
42,200M
59,483M
76,408M
18,113M
16,096M
25,274M
0M
31,088M
4,598M
26,787M
31.71%
0M
3,488M
0M
3,165M
0M
96,496M
10.15%
43,730M
52,766M
33,138M
4,696M
15,039M
19,629M
2,150M
24,250M
5,032M
20,338M
20.65%
76,867M
2,150M
20,862M
2,858M
19,629M
87,606M
18.92%
40,635M
46,971M
30,554M
4,264M
14,076M
16,417M
7,025M
21,104M
4,128M
16,857M
39.74%
71,189M
1,520M
17,236M
3,276M
16,417M
73,667M
24.35%
34,684M
38,983M
24,445M
3,372M
10,369M
14,538M
936M
15,372M
3,042M
12,063M
-10.44%
59,129M
1,599M
19,498M
3,458M
14,538M
59,241M
-11.79%
27,686M
31,555M
17,765M
3,130M
8,413M
13,791M
11,693M
16,383M
2,915M
13,469M
118.92%
45,450M
822M
15,073M
2,614M
13,791M
67,156M
24.13%
38,753M
28,403M
20,511M
3,192M
7,793M
7,893M
588M
8,944M
2,467M
6,152M
-42.54%
59,264M
588M
10,112M
2,084M
8,029M
54,102M
41.71%
28,189M
25,913M
13,759M
2,430M
4,371M
12,154M
667M
13,012M
2,162M
10,708M
-7.73%
41,948M
667M
13,042M
802M
12,241M
38,179M
67.43%
16,515M
21,664M
9,035M
1,506M
3,047M
12,629M
542M
13,895M
2,102M
11,605M
72.30%
25,550M
542M
12,610M
0M
12,282M
22,803M
94.68%
9,399M
13,404M
6,132M
1,014M
2,159M
7,272M
597M
8,110M
1,261M
6,735M
41.59%
15,531M
0M
7,258M
0M
7,076M
11,713M
27.37%
3,262M
8,451M
3,686M
468M
1,323M
4,765M
602M
5,458M
0M
4,757M
7.04%
6,948M
0M
4,930M
0M
4,756M
9,196M
12.14%
2,479M
6,718M
2,365M
350M
922M
4,353M
506M
4,976M
0M
4,444M
22.17%
4,844M
0M
4,489M
0M
4,331M
8,201M
12.49%
2,578M
5,623M
1,911M
286M
718M
3,712M
424M
4,278M
0M
3,637M
12.47%
4,489M
0M
3,902M
0M
3,668M
7,291M
94.06%
2,372M
4,918M
1,595M
280M
465M
3,323M
258M
3,616M
0M
3,234M
74.78%
3,967M
0M
3,597M
0M
3,303M
3,757M
-1.74%
972M
2,785M
761M
165M
244M
2,023M
141M
2,151M
0M
1,850M
0.00%
1,734M
0M
2,168M
0M
2,024M
3,823M
23.95%
952M
2,871M
781M
213M
230M
2,023M
128M
2,151M
0M
1,850M
15.89%
1,734M
0M
2,234M
0M
2,091M
3,085M
39.37%
560M
2,525M
610M
182M
207M
1,915M
145M
1,897M
0M
1,597M
26.31%
1,170M
0M
2,168M
0M
2,077M
2,213M
2.26%
415M
1,798M
592M
176M
181M
1,206M
113M
1,267M
0M
1,264M
1.71%
1,008M
0M
1,417M
0M
1,318M
2,164M
34.24%
381M
1,783M
503M
180M
153M
1,280M
94M
1,375M
0M
1,243M
33.35%
884M
0M
1,453M
0M
1,374M
1,612M
78.44%
275M
1,337M
360M
118M
90M
977M
0M
1,027M
0M
932M
111.13%
636M
0M
1,076M
0M
1,035M
904M
66.64%
184M
720M
272M
85M
34M
448M
4M
470M
0M
441M
36.69%
456M
0M
496M
0M
470M
542M
145.47%
85M
457M
130M
111M
19M
327M
1,401M
344M
0M
323M
1,881.42%
215M
0M
342M
0M
321M
221M
680.38%
72M
149M
145M
95M
14M
4M
1M
14M
0M
16M
-107.01%
217M
0M
59M
0M
37M
28M
-56.49%
60M
-32M
198M
182M
11M
-232M
0M
-246M
0M
-233M
63.09%
258M
0M
-198M
0M
-216M
65M
316.52%
32M
33M
192M
179M
13M
-168M
0M
-143M
0M
-143M
174.50%
224M
0M
-151M
0M
-159M
16M
-
11M
4M
58M
51M
6M
-53M
0M
-52M
0M
-52M
174.50%
69M
0M
-53M
0M
-54M
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
4Q2001
3Q2001
2Q2001
1Q2001
4Q2000
3Q2000
2Q2000
1Q2000
27,270M
11.64%
10,304M
16,966M
19,712M
5,061M
4,347M
7,558M
0M
9,101M
1,290M
7,837M
16.98%
0M
1,147M
0M
652M
7,558M
24,011M
3.68%
9,636M
14,375M
8,313M
1,163M
3,909M
6,063M
0M
8,872M
712M
8,243M
55.77%
17,949M
936M
4,971M
661M
4,310M
25,354M
4.02%
12,110M
13,244M
8,811M
1,303M
4,090M
4,433M
629M
4,776M
1,629M
3,953M
-30.58%
20,921M
776M
5,834M
1,082M
4,433M
25,354M
4.02%
12,110M
13,244M
8,811M
1,303M
4,090M
4,433M
629M
4,776M
967M
3,953M
-30.58%
20,921M
629M
5,834M
769M
4,433M
24,427M
10.08%
10,683M
13,744M
9,002M
1,264M
3,969M
1,996M
556M
8,208M
1,587M
6,699M
110.55%
19,685M
556M
2,710M
714M
1,996M
23,159M
12.84%
10,218M
12,941M
7,995M
1,113M
3,582M
4,946M
506M
5,731M
1,259M
5,291M
49.40%
18,213M
506M
5,398M
609M
4,946M
24,374M
23.34%
11,456M
12,918M
8,310M
1,162M
3,848M
4,608M
395M
6,597M
1,219M
5,694M
483.60%
19,765M
458M
4,148M
766M
3,312M
24,374M
23.34%
11,456M
12,918M
8,310M
1,162M
3,848M
4,608M
395M
6,597M
934M
5,694M
483.60%
19,765M
395M
4,148M
836M
3,312M
22,191M
18.93%
10,380M
11,811M
8,036M
1,140M
3,761M
3,775M
350M
4,131M
808M
3,182M
6.12%
18,416M
350M
4,692M
805M
3,887M
20,525M
12.87%
9,335M
11,190M
7,431M
1,011M
3,407M
3,758M
386M
4,590M
1,113M
3,542M
-21.95%
16,766M
386M
4,275M
814M
3,460M
19,762M
25.59%
9,834M
9,928M
6,916M
810M
3,029M
3,012M
410M
1,487M
1,273M
976M
-68.05%
16,750M
389M
6,048M
820M
5,086M
19,762M
25.59%
9,834M
9,928M
6,916M
810M
3,029M
3,012M
410M
1,487M
553M
976M
-68.05%
16,750M
410M
6,048M
963M
5,086M
18,658M
27.48%
8,772M
9,886M
7,016M
784M
2,789M
2,870M
447M
3,136M
343M
2,998M
-76.45%
15,788M
447M
4,074M
913M
3,161M
18,185M
-3.11%
8,393M
9,792M
5,622M
893M
2,408M
4,170M
397M
5,716M
1,064M
4,538M
47.75%
14,015M
397M
4,334M
892M
3,442M
15,735M
-20.71%
7,524M
8,210M
5,234M
813M
2,267M
2,976M
280M
3,968M
1,082M
3,054M
79.87%
12,758M
345M
3,069M
690M
2,374M
15,735M
-20.71%
7,524M
8,210M
5,234M
813M
2,267M
2,976M
280M
3,968M
876M
3,054M
79.87%
12,758M
280M
3,069M
696M
2,374M
14,636M
-13.17%
6,765M
7,870M
4,536M
754M
2,162M
3,335M
185M
14,030M
1,117M
12,730M
697.49%
11,301M
185M
3,523M
703M
2,819M
18,769M
15.26%
10,643M
8,126M
4,640M
810M
2,062M
3,486M
187M
3,803M
685M
3,071M
45.80%
15,283M
187M
4,080M
642M
3,438M
19,844M
35.85%
12,187M
7,657M
5,412M
852M
2,155M
2,245M
167M
2,708M
1,267M
1,698M
32.05%
17,599M
174M
2,902M
587M
2,226M
19,844M
35.85%
12,187M
7,657M
5,412M
852M
2,155M
2,245M
167M
2,708M
915M
1,698M
32.05%
17,599M
0M
2,902M
676M
2,226M
16,855M
35.08%
9,308M
7,547M
5,440M
822M
2,261M
2,107M
113M
2,465M
0M
1,596M
-36.84%
14,748M
0M
2,647M
570M
2,077M
16,284M
21.74%
9,039M
7,245M
4,912M
721M
1,917M
2,334M
142M
2,684M
0M
2,107M
-29.12%
13,950M
0M
2,696M
471M
2,225M
14,608M
20.73%
8,863M
5,745M
4,318M
678M
1,242M
1,427M
191M
1,592M
0M
1,286M
-65.09%
13,181M
0M
1,764M
366M
1,490M
14,608M
20.73%
8,863M
5,745M
4,318M
678M
1,242M
1,427M
191M
1,592M
0M
1,286M
-65.09%
13,181M
0M
1,764M
274M
1,490M
12,478M
35.46%
6,530M
5,948M
3,398M
599M
1,153M
2,550M
165M
2,767M
0M
2,527M
-7.76%
9,928M
0M
2,753M
211M
2,542M
13,376M
49.41%
6,639M
6,737M
3,332M
594M
1,051M
3,405M
162M
3,698M
0M
2,972M
9.24%
9,971M
0M
3,602M
171M
3,432M
12,099M
53.09%
5,636M
6,463M
2,597M
464M
877M
3,867M
125M
4,594M
0M
3,683M
70.16%
8,232M
0M
3,581M
146M
3,484M
12,099M
53.09%
5,636M
6,463M
2,597M
464M
877M
3,867M
125M
4,594M
0M
3,683M
70.16%
8,232M
0M
3,581M
97M
3,484M
9,212M
38.07%
3,878M
5,334M
2,487M
392M
820M
2,847M
162M
3,223M
0M
2,740M
45.60%
6,365M
0M
2,822M
90M
2,732M
8,953M
95.99%
3,672M
5,280M
2,232M
337M
726M
3,048M
118M
3,047M
0M
2,721M
91.01%
5,905M
0M
3,279M
77M
3,202M
7,903M
128.21%
3,683M
4,220M
1,802M
322M
587M
2,418M
133M
2,672M
0M
2,164M
70.26%
5,485M
0M
2,374M
64M
2,320M
7,903M
128.21%
3,683M
4,220M
1,802M
322M
587M
2,418M
133M
2,672M
0M
2,164M
70.26%
5,485M
0M
2,374M
55M
2,320M
6,672M
114.06%
2,823M
3,849M
1,761M
320M
624M
2,088M
140M
2,330M
0M
1,882M
62.35%
4,584M
0M
2,043M
47M
1,997M
4,568M
65.05%
1,722M
2,846M
1,395M
202M
497M
1,450M
157M
1,588M
0M
1,424M
18.46%
3,118M
0M
1,513M
43M
1,470M
3,463M
42.96%
978M
2,485M
1,240M
144M
392M
1,246M
157M
1,465M
0M
1,271M
2.77%
2,217M
0M
1,320M
39M
1,255M
3,463M
42.96%
978M
2,485M
1,240M
144M
392M
1,246M
157M
1,465M
0M
1,271M
2.77%
2,217M
0M
1,320M
65M
1,255M
3,117M
32.25%
858M
2,258M
1,059M
129M
396M
1,199M
156M
1,368M
0M
1,159M
10.57%
1,918M
0M
1,225M
37M
1,188M
2,768M
22.22%
768M
2,000M
824M
98M
292M
1,176M
146M
1,320M
0M
1,202M
9.79%
1,592M
0M
1,220M
34M
1,186M
2,422M
6.67%
695M
1,727M
648M
82M
238M
1,079M
139M
1,296M
0M
1,237M
22.66%
1,343M
0M
1,132M
38M
1,092M
2,422M
6.67%
695M
1,727M
648M
82M
238M
1,079M
139M
1,296M
0M
1,237M
22.66%
1,343M
0M
1,132M
40M
1,092M
2,357M
17.72%
610M
1,747M
635M
95M
257M
1,112M
124M
1,251M
0M
1,048M
29.11%
1,245M
0M
1,137M
40M
1,097M
2,265M
15.39%
567M
1,698M
626M
88M
224M
1,072M
126M
1,217M
0M
1,095M
25.11%
1,193M
0M
1,095M
40M
1,055M
2,271M
8.18%
663M
1,608M
580M
69M
189M
1,028M
116M
1,197M
0M
1,009M
12.23%
1,243M
0M
1,064M
38M
1,026M
2,271M
8.18%
663M
1,608M
580M
69M
189M
1,028M
116M
1,197M
0M
1,009M
12.23%
1,243M
0M
1,064M
38M
1,026M
2,002M
2.25%
640M
1,362M
537M
76M
202M
824M
115M
978M
0M
812M
-1.67%
1,178M
0M
839M
52M
786M
1,962M
13.20%
641M
1,321M
438M
71M
172M
884M
106M
1,008M
0M
875M
13.31%
1,079M
0M
938M
72M
866M
2,099M
28.49%
646M
1,453M
529M
106M
143M
924M
79M
1,039M
0M
899M
26.12%
1,175M
0M
974M
72M
898M
2,099M
28.49%
646M
1,453M
529M
106M
143M
924M
79M
1,039M
0M
899M
26.12%
1,175M
0M
974M
76M
898M
1,958M
39.81%
630M
1,327M
408M
61M
122M
919M
69M
955M
0M
826M
41.08%
1,039M
0M
1,031M
75M
956M
1,734M
32.44%
581M
1,153M
366M
50M
103M
787M
59M
850M
0M
772M
59.06%
947M
0M
783M
76M
787M
1,634M
30.71%
543M
1,091M
298M
9M
97M
793M
41M
804M
0M
713M
24.62%
841M
0M
823M
66M
940M
1,634M
30.71%
543M
1,091M
298M
9M
97M
793M
41M
804M
0M
713M
24.62%
841M
0M
823M
57M
940M
1,400M
61.34%
441M
959M
372M
53M
82M
587M
36M
667M
0M
585M
48.62%
813M
0M
543M
57M
587M
1,309M
51.66%
431M
878M
269M
73M
72M
610M
33M
562M
0M
486M
3.75%
699M
0M
749M
59M
690M
1,250M
35.82%
406M
844M
237M
54M
63M
607M
30M
629M
0M
572M
-1.50%
643M
0M
614M
59M
607M
1,250M
35.82%
406M
844M
237M
54M
63M
607M
30M
629M
0M
572M
-1.50%
643M
0M
614M
59M
607M
868M
6.73%
241M
627M
219M
53M
63M
408M
30M
459M
0M
394M
24.67%
460M
0M
387M
43M
408M
863M
1.24%
171M
692M
175M
53M
54M
517M
33M
583M
0M
468M
6.89%
346M
0M
504M
20M
484M
920M
72.92%
154M
766M
170M
52M
56M
477M
36M
503M
0M
580M
48.39%
324M
0M
636M
22M
614M
920M
72.92%
154M
766M
170M
114M
56M
477M
0M
503M
0M
580M
48.39%
324M
0M
636M
22M
614M
813M
42.35%
166M
647M
166M
112M
54M
470M
0M
443M
0M
316M
21.37%
332M
0M
572M
23M
549M
852M
59.21%
130M
722M
150M
97M
52M
573M
0M
578M
0M
438M
40.25%
280M
0M
622M
23M
599M
532M
5.85%
109M
423M
154M
81M
49M
337M
0M
338M
0M
391M
19.01%
262M
0M
388M
24M
361M
532M
5.85%
109M
423M
154M
105M
49M
337M
0M
338M
0M
391M
19.01%
262M
0M
388M
27M
361M
571M
-0.02%
106M
466M
179M
132M
48M
263M
0M
280M
0M
260M
-17.25%
285M
0M
323M
24M
299M
535M
-3.12%
98M
437M
143M
98M
45M
295M
0M
314M
0M
312M
-0.61%
241M
0M
327M
24M
303M
503M
4.06%
100M
403M
127M
50M
38M
342M
0M
366M
0M
329M
15.12%
227M
0M
391M
24M
369M
503M
4.06%
100M
403M
127M
89M
38M
342M
0M
366M
0M
329M
15.12%
227M
0M
391M
22M
369M
571M
28.86%
100M
471M
131M
47M
39M
316M
0M
343M
0M
315M
21.60%
232M
0M
358M
20M
338M
553M
40.71%
95M
457M
134M
39M
46M
323M
0M
347M
0M
314M
29.36%
230M
0M
342M
19M
323M
483M
78.05%
84M
399M
-219M
82M
26M
619M
0M
319M
0M
286M
119.45%
135M
0M
698M
17M
671M
483M
78.05%
84M
399M
-219M
73M
26M
619M
0M
319M
0M
286M
119.45%
135M
0M
698M
27M
671M
443M
85.83%
73M
371M
95M
77M
17M
276M
0M
285M
0M
259M
137.11%
167M
0M
285M
3M
282M
393M
89.97%
66M
327M
80M
66M
15M
247M
0M
260M
0M
243M
147.02%
146M
0M
247M
1M
246M
271M
67.66%
64M
207M
77M
57M
10M
130M
0M
138M
0M
130M
38.24%
141M
0M
173M
10M
173M
271M
67.66%
64M
207M
77M
50M
10M
130M
0M
138M
0M
130M
38.24%
141M
0M
173M
0M
173M
239M
71.71%
49M
190M
81M
29M
9M
109M
1M
115M
0M
109M
29.70%
130M
0M
101M
10M
91M
207M
59.83%
42M
164M
64M
55M
8M
101M
0M
106M
0M
98M
29.71%
106M
0M
108M
9M
100M
162M
77.63%
26M
136M
38M
43M
7M
98M
1,401M
103M
0M
94M
118.74%
63M
0M
98M
8M
98M
162M
77.63%
26M
136M
38M
31M
7M
98M
1,401M
103M
0M
94M
118.74%
63M
0M
98M
0M
98M
139M
96.86%
18M
121M
34M
30M
4M
87M
0M
91M
0M
84M
-1,033.44%
52M
0M
87M
0M
87M
129M
337.04%
22M
107M
30M
25M
4M
78M
0M
80M
0M
76M
-955.20%
51M
0M
78M
0M
78M
91M
759.23%
-58M
149M
-79M
24M
14M
-126M
1M
27M
0M
43M
-204.85%
35M
0M
-126M
0M
64M
91M
759.23%
-58M
149M
-79M
4M
14M
-126M
1M
27M
0M
43M
-204.85%
35M
0M
-126M
0M
0M
71M
880.51%
2M
71M
0M
3M
0M
71M
0M
0M
0M
-9M
-85.79%
0M
0M
71M
0M
0M
30M
440.57%
2M
30M
0M
3M
0M
30M
0M
0M
0M
-9M
-87.51%
0M
0M
30M
0M
0M
11M
110.98%
2M
11M
-258M
3M
0M
-247M
0M
0M
0M
-41M
-28.34%
258M
0M
-247M
0M
0M
11M
-57.41%
2M
11M
-258M
4M
2M
-247M
0M
0M
0M
-41M
-18.06%
258M
0M
-247M
0M
0M
7M
-64.09%
2M
7M
0M
6M
0M
7M
0M
0M
0M
-63M
52.63%
0M
0M
7M
0M
0M
5M
-59.91%
2M
5M
0M
7M
0M
5M
0M
0M
0M
-71M
161.37%
0M
0M
5M
0M
0M
5M
-22.26%
2M
5M
0M
6M
0M
5M
0M
0M
0M
-57M
139.27%
0M
0M
5M
0M
0M
25M
-
4M
21M
71M
68M
3M
-59M
0M
-59M
0M
-50M
139.27%
76M
0M
-51M
0M
-59M
20M
-
12M
8M
61M
58M
3M
-53M
0M
-53M
0M
-42M
139.27%
73M
0M
-53M
0M
-53M
14M
-
10M
3M
34M
31M
3M
-31M
0M
-31M
0M
-27M
139.27%
44M
0M
-31M
0M
-31M
6M
-
1M
6M
0M
3M
0M
6M
0M
0M
0M
-24M
139.27%
0M
0M
6M
0M
0M