Jiangxi Copper Company Limited Estado de ingresos
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
2023
2022
2021
2020
2019
2018
2017
2016
2015
2014
2013
2012
2011
2010
2009
2008
2007
2006
2005
2004
2003
2002
2001
2000
1999
1998
521,893M
8.74%
507,899M
13,993M
5,029M
2,559M
1,020M
8,419M
2,317M
8,380M
1,404M
6,505M
8.53%
512,928M
-384M
11,731M
558M
11,173M
479,938M
8.40%
465,609M
14,329M
5,230M
754M
903M
7,646M
1,978M
7,492M
1,403M
5,994M
6.36%
470,840M
-879M
11,780M
551M
11,230M
442,768M
38.99%
425,223M
17,545M
5,032M
707M
874M
7,430M
2,030M
7,301M
1,387M
5,636M
142.87%
430,254M
-1,252M
13,727M
2,748M
10,979M
318,563M
32.54%
307,266M
11,298M
3,626M
520M
661M
3,319M
1,962M
3,336M
893M
2,320M
-5.92%
310,892M
-1,095M
10,366M
2,683M
7,682M
240,360M
11.64%
231,168M
9,193M
3,693M
584M
586M
3,198M
1,908M
3,161M
982M
2,466M
0.77%
234,861M
-915M
7,115M
329M
6,786M
215,290M
5.00%
207,472M
7,818M
3,075M
493M
207M
3,266M
1,419M
3,294M
840M
2,447M
52.58%
210,547M
-758M
6,455M
78M
6,377M
205,047M
1.35%
195,837M
9,210M
2,931M
544M
158M
2,887M
864M
2,857M
1,146M
1,604M
103.69%
198,768M
-309M
7,912M
1,805M
6,108M
202,308M
8.90%
195,310M
6,998M
2,813M
573M
158M
1,969M
978M
2,034M
1,093M
788M
23.59%
198,123M
-488M
6,175M
0M
4,314M
185,782M
-6.56%
181,478M
4,304M
3,096M
688M
158M
991M
932M
1,164M
0M
637M
-77.65%
184,574M
0M
4,049M
0M
2,405M
198,833M
13.04%
192,225M
6,609M
2,963M
750M
0M
3,795M
987M
3,864M
0M
2,851M
-20.04%
195,187M
0M
7,499M
0M
5,973M
175,890M
10.93%
168,423M
7,467M
2,847M
747M
0M
4,695M
852M
4,780M
0M
3,565M
-31.65%
171,270M
0M
7,452M
0M
6,007M
158,556M
34.78%
150,609M
7,947M
2,294M
759M
0M
6,185M
840M
6,275M
0M
5,216M
-20.36%
152,904M
0M
8,491M
0M
7,210M
117,641M
53.90%
106,981M
10,660M
2,767M
612M
0M
7,707M
738M
7,671M
0M
6,549M
33.47%
109,748M
0M
10,259M
0M
9,070M
76,441M
47.81%
68,161M
8,279M
1,823M
476M
0M
5,908M
450M
5,980M
0M
4,907M
108.88%
69,984M
0M
7,785M
0M
6,773M
51,715M
-4.18%
46,148M
5,566M
1,663M
1,083M
0M
3,109M
367M
3,176M
0M
2,349M
2.81%
47,812M
0M
4,604M
0M
3,661M
53,972M
30.34%
47,166M
6,806M
1,610M
1,062M
0M
3,003M
546M
2,998M
0M
2,285M
-44.71%
48,776M
0M
5,205M
0M
4,362M
41,407M
62.80%
35,491M
5,916M
878M
602M
0M
4,916M
263M
4,924M
0M
4,133M
-10.34%
36,369M
0M
5,751M
0M
5,149M
25,435M
90.66%
17,697M
7,739M
666M
507M
0M
5,572M
179M
5,534M
0M
4,609M
148.97%
18,362M
0M
6,206M
0M
5,712M
13,341M
25.53%
9,960M
3,381M
466M
331M
0M
2,212M
191M
2,176M
0M
1,851M
61.90%
10,426M
0M
2,851M
0M
2,366M
10,627M
96.04%
8,656M
1,971M
444M
321M
0M
1,396M
200M
1,272M
0M
1,144M
126.33%
9,100M
0M
1,940M
0M
1,472M
5,421M
62.93%
4,309M
1,112M
337M
240M
0M
569M
162M
538M
0M
505M
198.07%
4,646M
0M
1,119M
0M
700M
3,327M
11.06%
2,678M
649M
310M
235M
0M
213M
157M
173M
0M
170M
-43.77%
2,988M
0M
730M
0M
330M
2,996M
-15.00%
2,309M
687M
218M
155M
0M
325M
163M
302M
0M
301M
177.41%
2,527M
0M
830M
0M
465M
3,525M
29.95%
2,974M
551M
288M
222M
0M
133M
141M
109M
0M
109M
369.34%
3,262M
0M
618M
0M
249M
2,712M
11.71%
2,374M
338M
247M
195M
0M
35M
103M
23M
0M
23M
130.95%
2,621M
0M
27M
0M
35M
2,428M
-
2,056M
371M
214M
167M
0M
35M
126M
10M
0M
10M
130.95%
2,271M
0M
231M
0M
35M
Concepto
Ingresos Totales
YoY
Costo de Bienes Vendidos (COGS)
Beneficio Bruto
Gastos de Operación
Venta, General y Administración
Investigación y Desarrollo
Ingresos Operativos
Gastos por Intereses
Ingreso Antes de Impuestos
Provisión para Impuestos
Ingreso Neto
YoY
Gastos Totales
Ingresos Netos por Intereses
EBITDA
Depreciación Reconciliada
EBIT
4Q2023
3Q2023
2Q2023
1Q2023
4Q2022
3Q2022
2Q2022
1Q2022
4Q2021
3Q2021
2Q2021
1Q2021
4Q2020
3Q2020
2Q2020
1Q2020
4Q2019
3Q2019
2Q2019
1Q2019
4Q2018
3Q2018
2Q2018
1Q2018
4Q2017
3Q2017
2Q2017
1Q2017
4Q2016
3Q2016
2Q2016
1Q2016
4Q2015
3Q2015
2Q2015
1Q2015
4Q2014
3Q2014
2Q2014
1Q2014
4Q2013
3Q2013
2Q2013
1Q2013
4Q2012
3Q2012
2Q2012
1Q2012
4Q2011
3Q2011
2Q2011
1Q2011
4Q2010
3Q2010
2Q2010
1Q2010
4Q2009
3Q2009
2Q2009
1Q2009
4Q2008
3Q2008
2Q2008
1Q2008
4Q2007
3Q2007
2Q2007
1Q2007
4Q2006
3Q2006
2Q2006
1Q2006
4Q2005
3Q2005
2Q2005
1Q2005
4Q2004
3Q2004
2Q2004
1Q2004
4Q2003
3Q2003
2Q2003
1Q2003
4Q2002
3Q2002
2Q2002
1Q2002
122,337M
9.44%
118,739M
3,598M
1,389M
991M
370M
1,933M
1,046M
1,857M
232M
1,562M
23.44%
120,129M
49M
3,656M
0M
1,933M
132,029M
16.93%
128,403M
3,626M
1,227M
1,243M
266M
2,151M
120M
2,166M
425M
1,583M
25.48%
129,631M
-24M
2,160M
0M
2,151M
139,793M
5.03%
136,297M
3,496M
1,242M
197M
224M
2,284M
734M
2,281M
436M
1,604M
-19.50%
137,539M
-129M
3,748M
0M
2,284M
127,733M
4.57%
124,460M
3,273M
1,171M
521M
160M
2,052M
417M
2,075M
311M
1,755M
19.10%
125,631M
-280M
1,609M
0M
2,052M
111,780M
5.94%
108,241M
3,538M
1,404M
1,024M
230M
1,420M
718M
1,293M
256M
1,265M
12.11%
109,645M
-664M
2,857M
0M
1,420M
112,911M
2.22%
110,784M
2,126M
1,484M
1,454M
258M
1,508M
129M
1,549M
231M
1,262M
-13.79%
112,269M
398M
1,443M
0M
1,508M
133,094M
6.68%
128,095M
4,998M
1,188M
209M
198M
2,811M
797M
2,748M
563M
1,993M
-8.73%
129,283M
-352M
4,316M
0M
2,811M
122,154M
19.72%
118,489M
3,665M
1,154M
532M
217M
1,907M
334M
1,903M
352M
1,474M
71.45%
119,643M
-261M
2,615M
0M
1,907M
105,511M
15.59%
102,465M
3,046M
1,204M
1,137M
259M
1,660M
989M
1,595M
445M
1,129M
43.27%
103,669M
-549M
2,455M
0M
1,660M
110,462M
37.57%
107,122M
3,340M
1,533M
1,443M
242M
1,741M
0M
1,749M
166M
1,464M
85.94%
108,655M
-147M
2,317M
0M
1,741M
124,758M
37.43%
117,243M
7,516M
1,261M
110M
243M
2,882M
710M
2,819M
512M
2,184M
273.24%
118,503M
-346M
4,611M
0M
2,882M
102,036M
81.54%
98,393M
3,643M
1,034M
511M
130M
1,146M
331M
1,137M
265M
859M
436.29%
99,427M
-210M
1,596M
0M
1,146M
91,280M
32.06%
87,262M
4,018M
718M
840M
200M
873M
806M
841M
117M
788M
96.41%
87,981M
-28M
2,532M
0M
873M
80,298M
21.30%
76,723M
3,574M
1,079M
489M
181M
1,297M
412M
1,335M
373M
787M
2.90%
77,802M
-340M
2,315M
0M
1,297M
90,779M
61.58%
88,104M
2,675M
1,059M
155M
178M
890M
557M
880M
320M
585M
4.86%
89,163M
-407M
1,437M
0M
890M
56,206M
15.04%
55,176M
1,030M
769M
387M
102M
259M
462M
281M
83M
160M
-78.41%
55,945M
-289M
1,760M
0M
259M
69,120M
31.18%
66,601M
2,519M
1,154M
744M
382M
494M
871M
343M
202M
401M
-0.33%
67,755M
-344M
1,869M
0M
494M
66,197M
13.95%
63,532M
2,665M
1,011M
496M
100M
967M
309M
1,019M
246M
765M
-0.31%
64,543M
-19M
2,124M
0M
967M
56,184M
4.25%
54,078M
2,105M
842M
141M
86M
784M
743M
841M
351M
558M
9.04%
54,921M
-464M
1,677M
0M
784M
48,859M
-3.46%
46,956M
1,903M
685M
377M
18M
954M
264M
957M
183M
742M
-3.08%
47,641M
-57M
1,442M
0M
954M
52,693M
6.04%
50,414M
2,279M
757M
756M
207M
573M
820M
577M
0M
402M
1,616.78%
51,171M
0M
2,647M
0M
573M
58,092M
1.79%
56,066M
2,026M
822M
516M
94M
1,019M
135M
1,031M
0M
767M
2.25%
56,888M
0M
1,044M
0M
1,019M
53,894M
0.55%
51,994M
1,900M
864M
136M
207M
716M
458M
712M
0M
512M
77.07%
52,858M
0M
1,651M
0M
716M
50,612M
13.27%
48,998M
1,614M
632M
337M
207M
958M
93M
974M
0M
766M
41.52%
49,630M
0M
1,158M
0M
958M
49,691M
-19.62%
46,977M
2,714M
753M
665M
0M
387M
601M
340M
0M
23M
-111.68%
47,730M
0M
938M
0M
387M
57,070M
13.49%
54,080M
2,989M
604M
421M
0M
993M
121M
1,000M
0M
750M
45.74%
54,684M
0M
2,799M
0M
993M
53,602M
4.38%
51,933M
1,668M
874M
111M
0M
669M
392M
657M
0M
289M
6.23%
52,807M
0M
1,503M
0M
669M
44,684M
15.02%
42,846M
1,838M
700M
372M
0M
838M
25M
860M
0M
541M
168.78%
43,547M
0M
1,161M
0M
838M
61,819M
-12.81%
58,470M
3,349M
913M
546M
0M
492M
669M
482M
0M
-201M
-66.08%
59,383M
0M
1,676M
0M
492M
50,284M
27.83%
49,008M
1,277M
572M
287M
0M
671M
185M
696M
0M
515M
54.75%
49,579M
0M
917M
0M
671M
51,355M
19.21%
49,889M
1,466M
715M
72M
0M
507M
489M
532M
0M
272M
-64.28%
50,604M
0M
554M
0M
507M
38,850M
19.66%
37,944M
906M
613M
368M
0M
299M
54M
323M
0M
201M
49.27%
38,557M
0M
599M
0M
299M
70,902M
37.92%
69,542M
1,359M
1,212M
432M
0M
-228M
683M
-153M
0M
-592M
-212.50%
70,755M
0M
1,183M
0M
-228M
39,335M
-27.81%
38,632M
703M
597M
329M
0M
-17M
6M
10M
0M
333M
-70.51%
39,230M
0M
44M
0M
-17M
43,079M
-16.59%
41,436M
1,643M
667M
61M
0M
998M
376M
1,038M
0M
761M
-10.31%
42,103M
0M
1,947M
0M
998M
32,466M
-21.37%
31,867M
599M
620M
395M
0M
238M
86M
269M
0M
135M
-61.17%
32,487M
0M
25M
0M
238M
51,406M
16.95%
49,295M
2,111M
1,109M
303M
0M
667M
451M
616M
0M
526M
-51.95%
50,405M
0M
3,559M
0M
667M
54,491M
23.96%
52,536M
1,955M
627M
341M
0M
1,456M
139M
1,497M
0M
1,128M
-8.25%
53,163M
0M
1,159M
0M
1,456M
51,647M
22.98%
49,913M
1,735M
717M
26M
0M
1,181M
441M
1,246M
0M
849M
214.60%
50,630M
0M
2,299M
0M
1,181M
41,289M
-10.20%
40,481M
808M
509M
313M
0M
490M
201M
504M
0M
347M
-64.21%
40,989M
0M
156M
0M
490M
43,955M
-17.77%
41,659M
2,296M
938M
339M
0M
1,634M
637M
1,661M
0M
1,095M
-23.11%
42,597M
0M
2,373M
0M
1,634M
43,960M
15.58%
42,276M
1,684M
653M
350M
0M
1,626M
53M
1,645M
0M
1,230M
1.15%
42,929M
0M
723M
0M
1,626M
41,996M
9.67%
40,272M
1,723M
734M
54M
0M
169M
323M
180M
0M
270M
-76.37%
41,006M
0M
1,167M
0M
169M
45,979M
59.79%
44,216M
1,763M
522M
304M
0M
1,266M
177M
1,294M
0M
971M
-32.33%
44,738M
0M
1,378M
0M
1,266M
53,453M
92.93%
51,391M
2,062M
542M
268M
0M
1,680M
650M
1,728M
0M
1,424M
31.66%
51,933M
0M
2,845M
0M
1,680M
38,036M
24.23%
36,393M
1,643M
496M
232M
0M
1,361M
24M
1,371M
0M
1,216M
-1.91%
36,889M
0M
1,461M
0M
1,361M
38,293M
12.23%
36,212M
2,080M
760M
34M
0M
1,408M
331M
1,436M
0M
1,142M
-56.76%
36,973M
0M
1,898M
0M
1,408M
28,776M
14.20%
26,614M
2,162M
496M
288M
0M
1,736M
84M
1,741M
0M
1,434M
-9.64%
27,110M
0M
1,632M
0M
1,736M
27,705M
44.04%
26,227M
1,479M
1,106M
373M
0M
1,163M
551M
1,103M
0M
1,082M
-28.26%
27,332M
0M
263M
0M
1,163M
30,617M
55.93%
27,337M
3,280M
448M
221M
0M
1,481M
49M
1,492M
0M
1,239M
-2.82%
27,785M
0M
4,451M
0M
1,481M
34,120M
57.51%
30,486M
3,634M
863M
53M
0M
3,135M
90M
3,137M
0M
2,641M
85.13%
31,349M
0M
3,689M
0M
3,135M
25,199M
58.40%
22,931M
2,267M
351M
198M
0M
1,928M
225M
1,939M
0M
1,587M
127.56%
23,282M
0M
1,703M
0M
1,928M
19,234M
11.14%
16,885M
2,349M
660M
238M
0M
1,408M
105M
1,376M
0M
1,508M
157.11%
17,545M
0M
2,055M
0M
1,408M
19,636M
50.41%
17,421M
2,215M
401M
247M
0M
1,682M
129M
1,719M
0M
1,275M
127.34%
17,823M
0M
1,702M
0M
1,682M
21,663M
88.92%
19,452M
2,210M
322M
153M
0M
1,842M
117M
1,918M
0M
1,427M
35.86%
19,774M
0M
2,065M
0M
1,842M
15,908M
60.91%
14,403M
1,505M
439M
315M
0M
977M
108M
966M
0M
697M
359.56%
14,842M
0M
1,127M
0M
977M
17,307M
39.26%
15,301M
2,006M
612M
443M
0M
791M
101M
823M
0M
586M
-141.48%
15,913M
0M
1,097M
0M
791M
13,055M
-11.28%
11,921M
1,134M
398M
253M
0M
777M
76M
768M
0M
561M
-39.00%
12,319M
0M
864M
0M
777M
11,467M
-23.27%
9,442M
2,025M
337M
196M
0M
1,337M
0M
1,377M
0M
1,050M
-31.01%
9,779M
0M
1,408M
0M
1,337M
9,886M
-16.84%
9,485M
401M
315M
192M
0M
204M
0M
208M
0M
152M
-87.93%
9,800M
0M
26M
0M
204M
12,428M
-3.26%
11,449M
979M
843M
605M
0M
-2,015M
421M
-2,003M
0M
-1,414M
-260.40%
12,292M
0M
-699M
0M
-2,015M
14,714M
30.67%
12,886M
1,828M
268M
160M
0M
1,318M
80M
1,316M
0M
920M
-26.90%
13,154M
0M
1,550M
0M
1,318M
14,943M
59.11%
12,936M
2,007M
298M
189M
0M
1,975M
112M
1,959M
0M
1,522M
31.50%
13,234M
0M
2,072M
0M
1,975M
11,887M
50.31%
9,895M
1,993M
202M
109M
0M
1,725M
65M
1,726M
0M
1,257M
50.36%
10,097M
0M
1,791M
0M
1,725M
12,846M
66.49%
11,393M
1,453M
350M
254M
0M
1,024M
105M
1,042M
0M
881M
-16.39%
11,743M
0M
1,200M
0M
1,024M
11,261M
53.95%
9,510M
1,751M
244M
161M
0M
1,516M
66M
1,515M
0M
1,258M
-16.07%
9,754M
0M
1,494M
0M
1,516M
9,392M
59.43%
7,821M
1,571M
150M
97M
0M
1,357M
49M
1,349M
0M
1,157M
1.28%
7,971M
0M
1,529M
0M
1,357M
7,908M
75.21%
6,768M
1,141M
133M
91M
0M
1,019M
41M
1,017M
0M
836M
-8.51%
6,901M
0M
954M
0M
1,019M
7,716M
142.46%
6,246M
1,470M
259M
210M
0M
1,219M
49M
1,224M
0M
1,054M
107.73%
6,505M
0M
-16M
0M
-150M
7,315M
125.01%
5,226M
2,088M
169M
127M
0M
1,834M
46M
1,797M
0M
1,499M
314.68%
5,396M
0M
2,038M
0M
1,919M
5,891M
65.49%
3,150M
2,741M
132M
88M
0M
1,412M
43M
1,410M
0M
1,143M
121.06%
3,282M
0M
1,381M
0M
1,262M
4,514M
34.82%
3,075M
1,439M
106M
81M
0M
1,107M
39M
1,103M
0M
914M
96.27%
3,180M
0M
1,455M
0M
1,333M
3,182M
4.10%
2,276M
906M
131M
87M
0M
599M
48M
572M
0M
507M
109.39%
2,407M
0M
351M
0M
227M
3,251M
19.45%
2,517M
734M
96M
66M
0M
443M
45M
442M
0M
361M
31.54%
2,613M
0M
759M
0M
638M
3,560M
25.92%
2,666M
894M
110M
80M
0M
612M
50M
606M
0M
517M
74.98%
2,776M
0M
666M
0M
544M
3,348M
65.58%
2,501M
847M
129M
98M
0M
558M
51M
556M
0M
466M
40.68%
2,630M
0M
835M
0M
717M
3,057M
95.30%
2,481M
576M
158M
114M
0M
283M
52M
261M
0M
242M
86.00%
2,639M
0M
472M
0M
363M
2,721M
85.56%
2,150M
571M
95M
68M
0M
398M
49M
322M
0M
275M
60.34%
2,245M
0M
592M
0M
476M
2,827M
105.92%
2,606M
221M
95M
59M
0M
333M
45M
320M
0M
295M
161.29%
2,701M
0M
403M
0M
279M
2,022M
98.97%
1,419M
602M
95M
80M
0M
383M
52M
369M
0M
331M
265.57%
1,515M
0M
626M
0M
507M
1,565M
52.09%
1,215M
351M
113M
75M
0M
152M
42M
133M
0M
130M
149.54%
1,328M
0M
290M
0M
163M
1,467M
99.19%
1,141M
326M
89M
67M
0M
177M
40M
171M
0M
171M
280.66%
1,230M
0M
326M
0M
237M
1,373M
75.43%
1,142M
230M
80M
50M
0M
130M
39M
126M
0M
113M
189.01%
1,223M
0M
270M
0M
163M
1,016M
30.43%
811M
206M
55M
48M
0M
110M
42M
107M
0M
91M
173.06%
866M
0M
246M
0M
150M
1,029M
-
836M
193M
85M
59M
0M
73M
43M
56M
0M
52M
173.06%
921M
0M
99M
0M
73M
736M
-
577M
159M
89M
72M
0M
40M
41M
30M
0M
45M
173.06%
666M
0M
71M
0M
40M
783M
-
615M
168M
83M
58M
0M
63M
34M
54M
0M
39M
173.06%
697M
0M
85M
0M
63M
779M
-
650M
129M
53M
45M
0M
38M
39M
33M
0M
33M
173.06%
703M
0M
76M
0M
38M